Homework App SA Nova Companys total overhead cost at various
Solution
At 43000 MHs, total Utility cost = $68800 & the Utility variable cost per MH = $68800 / 43000 = $1.60 per MH
Fixed cost of Supervisory cost = $48000
Maintanance cost at 43000 MHs level = $63260
Now at 63000 MHs, total Utilities cost = 63000 * $1.60 = $100800
Maintanance cost at 63000 MHs = Total Overhead cost at 63000 MHs - Utilities cost - Supervisory cost
= 236460 - 100800 - 48000 = $87660
Break up of Maintenance cost through High - Low method =
High = 63000 = 87660
Low = 43000 = 63260
Diff. = 20000 = 24400
Variable part of Maintenance cost= 24400 / 20000 = $1.22 per MH
Fixed part of Maintenance cost = 63260 - 43000 * 1.22 = $10800
Req 1) July at 73000 MHs with total overhead cost $261660, the Maintenance cost = 261660 - (10800 + 73000*1.22) - 48000 = $113800
Req 2) Maintenance cost formulae = Y = 10800 + 1.22 X
Req 3) Company\'s total overhead cost formula = Y = 58800 + 2.82 X
Total Fixed cost of overhead = supervisory cost + maintenance fixed part = 48000 + 10800 = $58800
Total variable cost of overhead = Utility cost + Maintenance variable part = $1.60 + $1.22 = $2.82 per MH
Req 4) Total overhead cost of 48000 MHs level = 58800 + 48000*2.82 = $194160

