Find FCF for 2012 Asset Year 2014 2013 2012 Cash 14000 7282

Find FCF for 2012.

Asset Year

2014

2013

2012

Cash

14,000

7,282

9,000

Acct Receivable

878,000

632,160

351,200

Inventories

1,716,480

1,278,360

715,200

FA

817,040

939,790

344,800

Acct Payable

436,800

524,160

145,600

Accrual

408,000

489,600

136,000

Income Statement Year

2014

2013

2012

EBIT

510,640

-690,560

209,100

TAX

40%

Solution

Option e not enough information
Not enough information for year 2012 because depreciation , incremental capital expenditure with respect to previous year and net working capital with respect to previous year not given . Hence can\'t be calculated for year 2012. However for 2013 and 2014 it can be calculated if depreciation is given

Best of Luck. God Bless