Tutors 111 429 AM Problem 3 Blue Night Software Companys pay
Solution
Part 1
Total
factory
sales
administrative
Wage
245000
141000
48500
55500
FICA
17410
10787
141000*7.65%
2377
(21500*1.45%)+(27000*7.65%)
4246
55500*7.65%
Federal UC
360
264
33000*0.8%
36
4500*0.8%
60
7500*0.8%
State UC
1440
1056
33000*3.2%
144
4500*3.2%
240
7500*3.2%
total
264210
153107
51057
60046
PART 2 journal entries
Factory payroll
Wages/salaries expense Dr. 141000
Withholding taxes payable Cr. 19200
FICA payable Cr. 10787
Cash (balancing figure) Cr. 111013
Payroll tax expense Dr. 12107
FICA payable Cr. 10787
FUTA payable Cr. 264
SUTA payable Cr. 1056
Sales payroll
Wages/salaries expense Dr. 48500
Withholding taxes payable Cr. 9400
FICA payable Cr. 2377
Cash (balancing figure) Cr. 36723
Payroll tax expense Dr. 2557
FICA payable Cr. 2377
FUTA payable Cr. 36
SUTA payable Cr. 144
Administrative payroll
Wages/salaries expense Dr. 55500
Withholding taxes payable Cr. 11400
FICA payable Cr. 4246
Cash (balancing figure) Cr. 39854
Payroll tax expense Dr. 4546
FICA payable Cr. 4246
FUTA payable Cr. 60
SUTA payable Cr. 240
| Total | factory | sales | administrative | |
| Wage | 245000 | 141000 | 48500 | 55500 | 
| FICA | 17410 | 10787 141000*7.65% | 2377 (21500*1.45%)+(27000*7.65%) | 4246 55500*7.65% | 
| Federal UC | 360 | 264 33000*0.8% | 36 4500*0.8% | 60 7500*0.8% | 
| State UC | 1440 | 1056 33000*3.2% | 144 4500*3.2% | 240 7500*3.2% | 
| total | 264210 | 153107 | 51057 | 60046 | 



