Analyzing Manufacturing Cost Accounts Big Wave Company manuf
Solution
A)Material requisitions = direct material applied +indirect material
= 149630+18700
= $ 168330
B)WIP beginning balance :21700
c)Direct material149630
d)Direct labor : 95000
e)Factory overhead applied : 95000*140%=133000
f)completed jobs : beginning WIP +DM+DL+overhead
= 21700+149630+95000+133000-51400
= 347930
**ending WIP: cost of job x50+T10
=[15420+7000+(7000*140%)]+[9580+4000+(4000*140%)]
= 32220+19180
=51400
g)cost of goods sold: 284395
h)indirect labor : total wages -direct labor
= 118800-95000
= 23800
2)
material :35000 beginning+140700purchase-168330 requisitioned
= 7370
WIP :ending WIP: cost of job x50+T10
=[15420+7000+(7000*140%)]+[9580+4000+(4000*140%)]
= 32220+19180
=51400
Finished goods :completed jobs -cost of goods sold
=347930-284395
= 63535
factory overhead :Overhead appied-actual overhead
= 133000-[21700+18700+71600+23800]
= 133000-135800
= -5
| Job no. | quantity | July 1 WIP | Direct material + | direct labor | factory overhead | Total cost | unitcost | unit sold | cost of goods sold |
| 21 | 210 | 6200 | 23860 | 16000 | 22400 [16000*140%] | 68460 | 68460/210=326 | 168 | 326*168=54768 |
| 22 | 390 | 15500 | 38380 | 25000 | 35000 | 113880 | 113880/390=292 | 312 | 292*312=91104 |
| 23 | 180 | 15420 | 7000 | 9800 | 32220 | 32220/180=179 | 0 | 0 | |
| 24 | 270 | 39420 | 27000 | 37800 | 104220 | 104220/270=386 | 227 | 386*227=87622 | |
| 25 | 170 | 22970 | 16000 | 22400 | 61370 | 61370/170=361 | 141 | 361*141=50901 | |
| 26 | 140 | 9580 | 4000 | 5600 | 19180 | 19180/140=137 | 0 | 0 | |
| Total | 1360 | 21700 | 149630 | 95000 | 133000 | 397630 | 284395 |

