Nova Companys total overhead cost at various levels of activ
Solution
1. Maintenance cost for July:
Total overhead cost = $272,900
Less: Supervisory salaries i.e., fixed cost = (69,000)
Less: Utility cost (65,600/41,000machine hours)= 1.6per machine hour*71,000 hours in July = (113,600)
Maintenance cost for July = $90,300
2. Cost formula for maintenance in the form Y = a+bX
Machine hours
Maintenance cost
High activity level
71,000
90,300
Low activity level
41,000
57,300 (note)
Change
30,000
33,000
Variable cost element
33,000/30,000 =
1.1
Fixed element
90,300-(71,000*1.1)=
12,200
Note: Maintenance cost for low level activity:
Total overhead cost = $191,900
Less: Supervisory salaries i.e., fixed cost = (69,000)
Less: Utility cost =(65,600)
Low level Maintenance cost = $57,300
3. Liner equation Y = a+bX
Variance cost per
Machine hour
Fixed cost
Utility cost
1.16
Supervisory cost
69,000
Maintenance cost
1.1
12,200
2.26
81,200
Y = 81,200+2.26X
4. Total overhead cost at activity level 46,000 machine hours:
Total overhead cost = 81,200+ 2.26*46,000
= 81,200+103,960 = $185,160
| Machine hours | Maintenance cost | |
| High activity level | 71,000 | 90,300 |
| Low activity level | 41,000 | 57,300 (note) |
| Change | 30,000 | 33,000 |
| Variable cost element | 33,000/30,000 = | 1.1 |
| Fixed element | 90,300-(71,000*1.1)= | 12,200 |

