r Gold is in the widget business He currently sells 12 milli

r. Gold is in the widget business. He currently sells 1.2 million widgets a year at $6 each. His variable cost to produce the widgets is $4 per unit, and he has $1,630,000 in fixed costs. His sales-to-assets ratio is six times, and 30 percent of his assets are financed with 13 percent debt, with the balance financed by common stock at $10 par value per share. The tax rate is 35 percent.

    His brother-in-law, Mr. Silverman, says he is doing it all wrong. By reducing his price to $5.50 a widget, he could increase his volume of units sold by 50 percent. Fixed costs would remain constant, and variable costs would remain $4 per unit. His sales-to-assets ratio would be 7.5 times. Furthermore, he could increase his debt-to-assets ratio to 50 percent, with the balance in common stock. It is assumed that the interest rate would go up by 1 percent and the price of stock would remain constant.

Compute earnings per share under the Gold plan. (Round your answer to 2 decimal places.)

Compute earnings per share under the Silverman plan. (Round your answer to 2 decimal places.)

Mr. Gold’s wife, the chief financial officer, does not think that fixed costs would remain constant under the Silverman plan but that they would go up by 10 percent. If this is the case, should Mr. Gold shift to the Silverman plan, based on earnings per share?

r. Gold is in the widget business. He currently sells 1.2 million widgets a year at $6 each. His variable cost to produce the widgets is $4 per unit, and he has $1,630,000 in fixed costs. His sales-to-assets ratio is six times, and 30 percent of his assets are financed with 13 percent debt, with the balance financed by common stock at $10 par value per share. The tax rate is 35 percent.

    His brother-in-law, Mr. Silverman, says he is doing it all wrong. By reducing his price to $5.50 a widget, he could increase his volume of units sold by 50 percent. Fixed costs would remain constant, and variable costs would remain $4 per unit. His sales-to-assets ratio would be 7.5 times. Furthermore, he could increase his debt-to-assets ratio to 50 percent, with the balance in common stock. It is assumed that the interest rate would go up by 1 percent and the price of stock would remain constant.

Solution

The below table shows comparative earning per share under 3 plans.

Yes, Earning per share increases for silver plan.

So shifting is good

Goldman plan Silver manplan Silver with FC increase
units sp sales Units Sp Sales
1.2 6 7.2 1.8 5.5 9.9 1.8 5.5
Assets 1.2
Debt 30% 0.36
Interest 13%
Bonds 0.84
Value 10
Fixed cost 1.63 1.63 1.79
Sales 7.2 9.9 9.9
Contribution 5.57 8.27 8.11
Var cost 4 4 4
Profit 1.57 4.27 4.11
Interest 0.0468 0 0
Profit aft int 1.5232 4.27 4.11
Tax 35% 0.53312 1.4945 1.4385
Net pro. 0.99008 2.7755 2.6715
No of shares 84000 84000 84000
Earning /share 1.178667 3.304167 3.180357
1.18 3.3 3.18
r. Gold is in the widget business. He currently sells 1.2 million widgets a year at $6 each. His variable cost to produce the widgets is $4 per unit, and he has
r. Gold is in the widget business. He currently sells 1.2 million widgets a year at $6 each. His variable cost to produce the widgets is $4 per unit, and he has

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site