elato is a popular neighborhood gelato shop The company os o
elato is a popular neighborhood gelato shop. The company os operations: Element Ement Tota for per nth per Liter Revenue $12.00 $71540 Wages Utilities $5,600 $1,630 $2,600 $4.65$29230 $140 $13860 $0.20 $3.270 $2500 $1,350 $1 350 $650 $0.35 $2590 MiscellaneouS le gelato is sold by the cone or cup, the shop measures its activity in terms of the total m sold. For example, wages should be $5,600 plus $1.40 per liter of gelato sold and the actual $13,860. Via Gelato expected to sell 6,000 liters in June, but actually sold 6200 liters
Solution
Answer 1. Via Gelato Revenue & Spending Variances For the Month Ended June 30 Actual Flexible Revenue & Spending Variance Liters (q) 6,200.00 6,200.00 Revenue ($12q) 71,540.00 74,400.00 2,860.00 (U) Expenses Raw Materials ($4.65q) 29,230.00 28,830.00 400.00 (U) Wages ($5,600 + $1.40q) 13,860.00 14,280.00 420.00 (F) Utilities ($1,630 + $0.20q) 3,270.00 2,870.00 400.00 (U) Rent ($2,600) 2,600.00 2,600.00 - Insurance ($1,350) 1,350.00 1,350.00 - Miscellaneous ($650 + $0.35q) 2,590.00 2,820.00 230.00 (F) Total Expenses 52,900.00 52,750.00 150.00 (U) Net Operating Income 18,640.00 21,650.00 3,010.00 (U)