Brief Exercise 165 Your answer is partially correct Try agai
Solution
Hi,
In this case we are using Incremental method for recording bond issue alongwith detachable warrants.
Under this method, the security, fair value of which is known is used as basis and is deducted from total issue proceeds to find fair value of other security which is unknown. In the current example, $1,000 bonds are selling separately at 99% par. However, market value of warrants without bonds cannot be determined.
So, under incremental method fair value of bonds will be deducted from total proceeds and remainder will be allocated to warrents as follows,
Total proceeds = 1,850 units * $1,000 * 103% = $1,905,500
Fair value of bonds = 1,850 units * $1,000 * 99% = $1,831,500
hence fair value of warrants = $1,905,500 - $1,831,500 = $74,000
To record this following entry will be required;
Cash (Total proceeds) Dr. $1,905,500
Discount on Bonds Payable (Book value - fair value) Dr. $18,500
(1,850 units * $1,000 * 100%) - (1,850 units * $1,000 * 99%)
Bonds Payable (Book value) $1,850,000
Paid in Capital - Stock Warrants (Fair value of warrants) $74,000
