PLEASE LOOK OVER MY ANSWERS IN THE YELLOW BOXES WITH RED COR

PLEASE LOOK OVER MY ANSWERS (IN THE YELLOW BOXES WITH RED CORNER TAB) AND SEE IF I\'VE DONE THIS CORRECTLY. I CAN ONLY SUBMIT THIS ONCE. I AM ALSO NOT SURE IF I\'VE DONE THE BREAKEVEN UNITS CORRECTLY OR NOT. PLEASE SHOW WORK FOR ANY INCCORECT MISTAKES.  

Complete the yellow cells with the appropriate algebra Complete the one variable data table Basic Model Output Per Unit Total Variable production costs Fixed production costs Variable selling costs Fixed selling costs Total costs Selling price per unit Unit cost Profit per unit Data table 3,000 $57,600 $172,800,000 $239,700,000 $12,000 $36,000,000 16,000,000 $464,500,000 $156,200 $154,833 3000 $172,800,000 $239,700,000 $36,000,000 16,000,000 $464,500,000 $156,200 154,833 $1,367 6,200 $357,120,000 $239,700,000 $74,400,000 $16,000,000 $687,220,000 $156,200 110,842 $45,358 9,500 $547,200,000 $239,700,0o0 $114,000,000 $16,000,000 916,900,000 $156,200 $96,516 $59,684 $156,200 Profit per Unit Profit Per Unit 500 $424,800 1,000 $169,100 1,500 $83,867 2,000 $41,250 2,500 $15,680 3,000 $1,367 3,500 $13,543 4,000 $22,675 4,500 $29,778 5,000 $35,460 5,500 $40,109 6,000 $43,983 6,500 $47,262 7,000 $50,071 7,500 $52,507 8,000 $54,638 8,500 $56,518 9,000 $58,189 9,500 $59,684 10,000 $61,030 10,500 $62,248 11,000 $63,355 11,500 $64,365 12,000 $65,292 $100,000 S0 2, 4,000 8,000 10,000 12,000 14,000 100,000 $200,000 $300,000 $400,000 $500,000 Output Looking at the chart carefully, how many units must be produced and sold for a unit to be profitable - thought and attention to detail is required 2959 Change the units on the horizontal axis to assist with this task, if necessary

Solution

variable production cost per unit (3000 units example)= $172800000/3000= $57600

variable selling cost per unit (3000 units) = $36000000/3000 =$12000

fixed production cost and fixed selling cost remains unchanged for every level of activity

selling price remains unchanged too.

no. of units produced x selling price per unit ($156200)- variable production cost perunit($57600) x no. of units produced - variable selling cost per unit($12000) x no. of units produced - fixed production cost($239700000)- fixed selling cost($16000000) = total profit

profit per unit = total profit/ no. of unit produced

you can check your answers in above equation , i checked couple of your answers its correct.