Problem 73 Calculating Discounted Payback An investment proj

Problem 7-3 Calculating Discounted Payback

An investment project has annual cash inflows of $4,400, $3,900, $5,100, and $4,300, and a discount rate of 14 percent.

What is the discounted payback period for these cash flows if the initial cost is $5,700? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Discounted payback period            years

What is the discounted payback period for these cash flows if the initial cost is $7,800? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Discounted payback period            years

What is the discounted payback period for these cash flows if the initial cost is $10,800? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

Discounted payback period            years

Solution

4300

Discounted payback period = period up to which cummulative discounted cash flow is negative+ (cummulative discounted cash flow of that period /discounted cash flow of next period]

case A= 1+ [1840.36/3000.93]

           = 1+ .61

          = 1.61 years

case B: 2 + [939.43/3442.35]

      = 2+.27

   = 2.27 years

case C : 3 + [497.08/2545.94]

         3 + .20

         3.20 years

Case A case B case C
year PVF@ 14% cash flow Discounted cash flow [PVF* CF] cummulative discounted cash flow cash flow Discounted cash flow [PVF* CF] cummulative discounted cash flow cash flow Discounted cash flow [PVF* CF] cummulative discounted cash flow
0 1 -5700 -5700 -5700 -7800 -7800 -7800 -10800 -10800 -10800
1 .87719 4400 3859.64 -1840.36    [-5700+3859.64] 4400 3859.64 -3940.36   [-7800+3859.64] 4400 3859.64 -6940.36
2 .76947 3900 3000.93 1160.57   [-1840.36+3000.93] 3900 3000.93 -939.43    [-3940.36+3000.93] 3900 3000.93 -3939.43
3 .67497 5100 3442.35 5100 3442.35 2502.92    [-939.43+3442.35] 5100 3442.35 -497.08
4 .59208 4300 2545.94 4300 2545.94

4300

2545.94 2048.86
Problem 7-3 Calculating Discounted Payback An investment project has annual cash inflows of $4,400, $3,900, $5,100, and $4,300, and a discount rate of 14 percen

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site