httpsnewcorrectmheducationcomflowcorrecthtml ter 11 Graded E
Solution
1-
sales
net operating income =(contribution margin-fixed cost)
average operating assets
ROI = net operating profit/average operating assets
4100000
252000
740000
34.05%
4200000
262000
740000
35.41%
4300000
272000
740000
36.76%
4400000
282000
740000
38.11%
4500000
292000
740000
39.46%
4600000
302000
740000
40.81%
2-
As the sales will increase ROI will also increase to a maximum level of sales at a fixed cost of 158000
sales
contribution margin 10% of sales
less fixed cost
net operating income =(contribution margin-fixed cost)
4100000
410000
158000
252000
4200000
420000
158000
262000
4300000
430000
158000
272000
4400000
440000
158000
282000
4500000
450000
158000
292000
4600000
460000
158000
302000
| 1- | sales | net operating income =(contribution margin-fixed cost) | average operating assets | ROI = net operating profit/average operating assets |
| 4100000 | 252000 | 740000 | 34.05% | |
| 4200000 | 262000 | 740000 | 35.41% | |
| 4300000 | 272000 | 740000 | 36.76% | |
| 4400000 | 282000 | 740000 | 38.11% | |
| 4500000 | 292000 | 740000 | 39.46% | |
| 4600000 | 302000 | 740000 | 40.81% | |
| 2- | As the sales will increase ROI will also increase to a maximum level of sales at a fixed cost of 158000 | |||
| sales | contribution margin 10% of sales | less fixed cost | net operating income =(contribution margin-fixed cost) | |
| 4100000 | 410000 | 158000 | 252000 | |
| 4200000 | 420000 | 158000 | 262000 | |
| 4300000 | 430000 | 158000 | 272000 | |
| 4400000 | 440000 | 158000 | 282000 | |
| 4500000 | 450000 | 158000 | 292000 | |
| 4600000 | 460000 | 158000 | 302000 |


