core0 of 22 pts 30133 complete P6A32A similar to Right Now E
Solution
Requirement 1:
FIFO method-
Date
Units (a)
Price (b)
Cost (c = a*b)
Units Sold (d)
Cost of Goods Sold (e = d*b)
Closing Units (f = a - c)
Closing Inventory (g = f*b)
Dec 1
65
82
5330
65
5330
0
0
Dec 3
25
90
2250
10
900
15
1350
Dec 12
30
90
2700
0
0
30
2700
Dec 18
35
96
3360
0
0
35
3360
Total
155
13640
6230
7410
LIFO Method-
Date
Units (a)
Price (b)
Cost (c = a*b)
Units Sold (d)
Cost of Goods Sold (e = d*b)
Closing Units (f = a - c)
Closing Inventory (g = f*b)
Dec 1
65
82
5330
0
0
65
5330
Dec 3
25
90
2250
10
900
15
1350
Dec 12
30
90
2700
30
2700
0
0
Dec 18
35
96
3360
35
3360
0
0
Total
155
13640
6960
6680
Weighted Average method -
Date
Units (a)
Price (b)
Cost (c = a*b)
Dec 1
65
82
5330
Dec 3
25
90
2250
Dec 12
30
90
2700
Dec 18
35
96
3360
Total
155
13640
Weighted average price = 13640 / 155 = $88 per unit
Ending inventory = No. of units * Weighted average price = 80*88 = $7,040
Number of units sold = Total units - Ending inventory units = 155 - 80 = 75
Cost of goods sold = No. of units * Weighted average price = 75*88 = $6,600
Requirement 2:
FIFO
LIFO
Weighted Average
Sales (a)
21000
21000
21000
Cost of Goods sold (b)
6230
6960
6600
Gross Profit (a - b)
14770
14040
14400
| Date | Units (a) | Price (b) | Cost (c = a*b) | Units Sold (d) | Cost of Goods Sold (e = d*b) | Closing Units (f = a - c) | Closing Inventory (g = f*b) | 
| Dec 1 | 65 | 82 | 5330 | 65 | 5330 | 0 | 0 | 
| Dec 3 | 25 | 90 | 2250 | 10 | 900 | 15 | 1350 | 
| Dec 12 | 30 | 90 | 2700 | 0 | 0 | 30 | 2700 | 
| Dec 18 | 35 | 96 | 3360 | 0 | 0 | 35 | 3360 | 
| Total | 155 | 13640 | 6230 | 7410 | 





