You have developed the cash flows worksheet and found the fo

You have developed the cash flows worksheet and found the following cash flows on a potential project: Time Cash Flow 0 - $3,500 1 $1,800 2 $1,200 3 $1,100 4 $1,000 Your firm has a cost of capital of 8%. What is the discounted payback period for this project?

Solution

amount to be recovered = $3,500.

the original investment of 3500 is recovered between 2 and 3 rd year.

precise point of discounted payback period :

2 nd year + (3500 - 2nd year cumulative cashflow) / 3rd year discounted cash flow

=> 2 nd year + (3500 - 2695.47) / 873.213

=>2ndyear + 804.53/873.213

=>2nd year + 0.92134

=>2.92 years........(rounded to two decimals).

year cash flow discounting factor @8% discounted cash flow cumulative discounted cash flow
1 $1,800 1/(1.08)=>0.92593 1800*092593=>1,666.674 1,666.674
2 $1,200 1/(1.08)^2=>0.85733 1200*0.85733=>1,028.796 2,695.47
3 $1,100 1/(108)^3=>0.79383 1100*0.79383=>873.213 3,568.683
You have developed the cash flows worksheet and found the following cash flows on a potential project: Time Cash Flow 0 - $3,500 1 $1,800 2 $1,200 3 $1,100 4 $1

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site