a Below is a table containing monthly sales and sales staff

a)
Below is a table containing monthly sales and sales staff compensation, in dollars for the previous year. Use the high-low method to create an equation in the form Y = a+ bX to describe

a)
Below is a table containing monthly sales and sales staff compensation, in dollars for the previous year. Use the high-low method to create an equation in the form Y = a+ bX to describe

the behavior of sales staff compensation.
Month Comp Sales
1 412,700 1,808,000
2 386,000 1,659,000
3 359,700 1,512,000
4 346,500 1,138,000
5 359,400 1,218,900
6 341,000 1,233,000
7 366,500 1,409,300
8 364,200 1,437,000
9 400,100 1,616,600
10 443,000 1,833,000
11 432,900 1,858,000
12 409,600 1,735,000
b) Other information:
Store rent expense is $70,000 / month
Utilites on average amount to 5% of sales staff compensation
Management staff, in aggregate, are paid $10,000 / month plus 2% of sales
Cost of goods sold is typically 58% of sales
Miscellaneous expenses are $1,000 / month
Given these data, determine the forecast net profit of the store at sales of $2,000,000 for the month
c) Identify at least two potential weaknesses in your profit forecast. (Limit 100 words)

Solution

b)

Particulars

Amount

a) Sales

2000000

b) Cost of Goods Sold(a*58%)

1160000

c) Store Rent

70000

d) Utilities(a*5%

100000

e) Management Staff(10000+a*5%)

110000

f) Misc Expenses

1000

g) Profit Forecast(a-b-c-d-e-f)

559000

c) The two potential weakness areThe utilities and staff expense are calculated based on percentage of sales which may not be accurate

Particulars

Amount

a) Sales

2000000

b) Cost of Goods Sold(a*58%)

1160000

c) Store Rent

70000

d) Utilities(a*5%

100000

e) Management Staff(10000+a*5%)

110000

f) Misc Expenses

1000

g) Profit Forecast(a-b-c-d-e-f)

559000

a) Below is a table containing monthly sales and sales staff compensation, in dollars for the previous year. Use the high-low method to create an equation in th
a) Below is a table containing monthly sales and sales staff compensation, in dollars for the previous year. Use the high-low method to create an equation in th

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site