Exercise 13 The Alpine House Inc is a large retailer of snow
Exercise 13
The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31:
Total sales revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .
$150,000
Selling price per pair of skis . . . . . . . . . . . . . . . . . . . .
$750
Variable selling expense per pair of skis . . . . . . . . . . .
$50
Variable administrative expense per pair of skis . . . . .
$10
Total fixed selling expense . . . . . . . . . . . . . . . . . . . . .
$20,000
Total fixed administrative expense . . . . . . . . . . . . . . .
$20,000
Beginning merchandise inventory . . . . . . . . . . . . . . . .
$30,000
Ending merchandise inventory . . . . . . . . . . . . . . . . . .
$40,000
Merchandise purchases . . . . . . . . . . . . . . . . . . . . . . .
$100,000
1.Prepare a traditional income statement for the quarter ended March 3(Excel Format)
2. Prepare a contribution format income statement for the quarter ended March 3(Excel Format)
3. What was the contribution toward fixed expenses and profits for each pair of skis sold during the quarter? (State this figure in a single dollar amount per pair of skis.)
Solution
1. income statement :-
variable selling expense: 50*200=10000
fixed selling expenses : 20000
variable administration expenses: 10*200=2000
fixed administration expenses:20000
2. contribution format :-
less: variable costs
variable selling expenses:10000
variable admin. expenses: 2000
merchandise purchases: 100000
change in inventory: (10000)
| particulars | amount |
| merchandise purchases | 100000 |
| add: opening stock of finished goods | 30000 |
| less: closing stock of finished goods | (40000) |
| cost of goods sold | 90000 |
| add: selling and administration expenses | |
| variable selling expense: 50*200=10000 fixed selling expenses : 20000 variable administration expenses: 10*200=2000 fixed administration expenses:20000 | 52000 |
| cost of sales | 142000 |
| profits | 8000 |
| sales | 150000 |

