Given the following information Percent of capital structure
Given the following information:
Percent of capital structure:
Preferred stock 20 %
Common equity 40
Debt 40
Additional information:
Corporate tax rate 34 %
Dividend, preferred $ 8.50
Dividend, expected common $ 2.50
Price, preferred $ 105.00
Growth rate 7 %
Bond yield 9.5 %
Flotation cost, preferred $ 3.60
Price, common $ 75.00
Calculate the weighted average cost of capital for Digital Processing Inc. (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.)
Debt:
Perferred Stock:
Common equity:
Weighted average cost of capital:
Solution
Cost of equity = (Dividend expected /Price of the stock) + Growth rate
Cost of equity = (2.5 /75) + 7%
Cost of equity = 10.333333%
Cost of preferred = Dividend of preferred /(Price of preferred - Flotation cost of preference)
Cost of preferred = 8.5 /(105 - 3.6)
Cost of preferred = 8.382643%
Cost of debt = Bond yield = 9.5%
WACC = Weight of equity x Cost of equity + Weight of preference x Cost of preferred + Weight of debt x Cost of debt x (1-Tax)
WACC = 40% x 10.333333% + 20% x 8.382643% + 40% x 9.5% x (1-34%)
WACC = 8.317862% or 8.32%
