Following is the adjusted trial balance of Wilson Trucking C

Following is the adjusted trial balance of Wilson Trucking Company
  

  

Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2016

Account Title Debit Credit
Cash $ 5,400
Accounts receivable 29,000
Office supplies 6,573
Trucks 161,000
Accumulated depreciation—Trucks $ 33,166
Land 42,000
Accounts payable 9,400
Interest payable 20,000
Long-term notes payable 60,000
Common stock 23,624
Retained earnings 94,498
Dividends 17,000
Trucking fees earned 124,000
Depreciation expense—Trucks 21,392
Salaries expense 56,046
Office supplies expense 16,000
Repairs expense—Trucks 10,277
Totals $ 364,688 $ 364,688

Solution

Wilson Trucking Company

Balance sheet

December 31, 2016

Note 1:- Calculation of Retained Earnings

ASSETS Amount ($) Amount ($)
Current Assets:-
Cash $5400
Accounts Receivable $29000
Office Supplies $6573
Total Current Assets (A) $40973
Plant Assets:-
Trucks $161,000
Less: Accumulated Depreciation - Trucks ($33166) $127,834
Land $42000
Total plant Assets (B) $169,834
Total Assets (A) + (B) $210,807
Liabilities :
Current Liabilities :-
Account Payable $9400
Interest Payable $20000
Total Current Liabilities (A) $29400
Long Term Liabilities:-
Long Term Notes Payable (B) $60000
Total Liabilities (C) = (A) + (B) $89400
Equity:-
Retained Earnings (Refer Note 1) (D) $97783
Common Stock (E) $23624
Total Liabilities and Equity (C + D + E) $210,807
Following is the adjusted trial balance of Wilson Trucking Company Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance
Following is the adjusted trial balance of Wilson Trucking Company Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site