P23 Recording Transactions in TAccounts Preparing a Statemen
P2-3 Recording Transactions in T-Accounts, Preparing a Statement of Financial Position from a Trial Balance, and Evaluating the Current Ratio LO2-6 Injection Plastics Company has been operating for three years. At December 31, 2017, the accounting records reflected the following $ 28,000 Intangibles 3,400 Accounts payable 4400 Accrued liabilities Accounts receivable Notes receivable (ong-term) Factory building 3.400 31,000 Short-term bonrowings 2,400 Notes payable (long-term) 55,000 104,000 55,000 Contributed capital 97,000 Retained eamings During the year 2018, the following summarized transactions were completed: a. Purchased equipment that cost $20,800; paid $7,400 cash and signed a one-year note for the balance b. Issued 3,400 addtional shares for $20,400 cash a Lent $8.400 to a manager, who signed a two-year note. d. Purchased short-term investments for $10,400 in cash. e. Pald $6,400 on the note in transaction (a). Borrowed $13,400 cash on December 31, 2018, from the bank and signed note, payable June 30, g. Purchased a patent (an intangble asset) for $4,400 cash. h. Built an addition to the factory for $29,200; paid $10,400 in cash and signed a three-year note for the Hired a new president at the end ofthe year. The contract was for $92,000 per year plus options to purchase company shares at a set price based on company performance. J Retumed defective equipment to the manufacturer, receiving a cash refund of $2.400 1&2. Post the T-accounts for each of the accounts on the statement of financial position and enter the balances at the end of 2017 as beginning balances for 2018.
Solution
Answer 1 & 2. Cash Investment (short-term) Accounts Receivable Beg. Bal. 28,000.00 7,400.00 a. Beg. Bal. 3,400.00 Beg. Bal. 4,400.00 b. 20,400.00 8,400.00 c. d. 10,400.00 f. 13,400.00 10,400.00 d. j. 2,400.00 6,400.00 e. 4,400.00 g. 10,400.00 h. End. Bal. 16,800.00 End. Bal. 13,800.00 End. Bal. 4,400.00 Inventories Notes Receivable (long Term) Equipment Beg. Bal. 31,000.00 Beg. Bal. 2,400.00 Beg. Bal. 55,000.00 2,400.00 j. c. 8,400.00 a. 20,800.00 End. Bal. 31,000.00 End. Bal. 10,800.00 End. Bal. 73,400.00 Factory Building Intangibles Accounts Payable Beg. Bal. 97,000.00 Beg. Bal. 4,400.00 Beg. Bal. 16,400.00 h. 29,200.00 g. 4,400.00 End. Bal. 126,200.00 End. Bal. 8,800.00 End. Bal. 16,400.00 Accrued Liabilities Short-Term Borrowings Notes Payable (long term) Beg. Bal. 3,400.00 Beg. Bal. 8,400.00 Beg. Bal. 55,000.00 e. 6,400.00 13,400.00 a. 13,400.00 f. 18,800.00 h. End. Bal. 3,400.00 End. Bal. 15,400.00 End. Bal. 87,200.00 Contributed Capital Retained Earnings Beg. Bal. 104,000.00 Beg. Bal. 38,400.00 20,400.00 b. End. Bal. 124,400.00 End. Bal. 38,400.00 Answer 4. INJECTION PLASTICS COMPANY Trial Balance At Dec 31, 2016 Accounts Title Debits Credits Cash 16,800.00 Investment (short-term) 13,800.00 Accounts Receivable 4,400.00 Inventories 31,000.00 Notes Receivable (long Term) 10,800.00 Equipment 73,400.00 Factory Building 126,200.00 Intangibles 8,800.00 Accounts Payable 16,400.00 Accrued Liabilities 3,400.00 Short-Term Borrowings 15,400.00 Notes Payable (long term) 87,200.00 Contributed Capital 124,400.00 Retained Earnings 38,400.00 Total 285,200.00 285,200.00 Answer 5. INJECTION PLASTICS COMPANY Statement of Financial Position As at Dec 31, 2018 Assets Liabilities Current Assets Current Liabilities Cash 16,800.00 Accounts Payable 16,400.00 Accounts Receivable 4,400.00 Accrued Liabilities 3,400.00 Inventories 31,000.00 Short-Term Borrowings 15,400.00 Investment (short-term) 13,800.00 Total Current Liabilities 35,200.00 Total Current Assets 66,000.00 Noncurrent Liabilities Noncurrent Assets Notes Payable (long term) 87,200.00 Notes Receivable (long Term) 10,800.00 Equipment 73,400.00 Total Liabilities 122,400.00 Factory Building 126,200.00 Intangibles 8,800.00 Shareholders\' Equity Contributed Capital 124,400.00 Total Noncurrent Assets 219,200.00 Retained Earnings 38,400.00 Total Shareholders\' Equity 162,800.00 Total Assets 285,200.00 Total Liabilities & Shareholders Equity 285,200.00 Answer 6. Current Ratio = Current Assets / Current Liabilities Current Ratio = $66,000 / $35,200 Current Ratio = 1.88 : 1