Required information Use the following information to answer
Solution
Ans:-
Ledger Account Name:- Raw Materials Account (RM)
Raw Materials (RM) Account
Ledger Account Name - Work in Process (WIP)
Work-in-process Account
Ledger Account Name - Factory Payroll Account
Factory Payroll Account
Ledger Account Name :- Finished Goods Account
Finished Goods Account (FG)
Ledger Account Name :- Factory Overhead Account
Factory Overhead Account
Income Statement (Partial)
Working Notes:-
Note 1: Cost of direct materials used:-
Beginning Raw materials inventory $ 28,000
Plus: Purchases $197,000
Raw materials available $225,000
Less: Ending Raw Materials ($46,000)
Total raw materials used $179,000
Less:- indirect Material used ($ 7,000)
Cost of direct materials used $172,000
Note 2. Cost of direct labour used:-
Total factory payroll - $250,000
Less:- Indirect labour - ($ 57,500)
Cost of direct labour used - $192,500
Note 3. Costs of goods manufactured:-
Beginning work-in-process inventory - $ 10,000
Plus:- Direct Material $172,000
Plus:- Direct Labour $192,500
Plus:- Overheads Applied $105,875
(55% × $192,500) = $105,875
Total Costs of WIP $480,375
Less:- Ending WIP Inventory ($18,100)
Costs of goods manufactured $462,275
Note 4:- Costs of goods sold:-
Beginning finished goods inventory - $ 66,000
Add:- Costs of goods manufactured $462,275
Less:- Ending Finished goods Inventory ($ 34700)
Costs of goods sold $493,575
Note 5. Calculation of Gross profit:-
Sales - $1,600,000
Less:- Costs Of goods Sold ($ 493,575)
Gross profit $1,106,425
Note 6:- Calculation of over applied overhead
Indirect Materials $ 7000
Plus:- Indirect Labour $57,500
Plus:- Other Overhead costs $100,000
Total actual overhead costs $164,500
Less:- overhead applied ($105,875)
Over applied overhead $58,625
| Raw Materials - April 30 | $28,000 | ||
| Raw Materials - Purchases | $197,000 | ||
| $7,000 | Indirect Materials | ||
| $172,000 | Direct Materials used (Refer Workings Note 1) | ||
| Raw Materials - May 31 | $46,000 |
![Required information Use the following information to answer questions [The following information applies to the questions displayed below.] The following info Required information Use the following information to answer questions [The following information applies to the questions displayed below.] The following info](/WebImages/24/required-information-use-the-following-information-to-answer-1060061-1761553649-0.webp)
![Required information Use the following information to answer questions [The following information applies to the questions displayed below.] The following info Required information Use the following information to answer questions [The following information applies to the questions displayed below.] The following info](/WebImages/24/required-information-use-the-following-information-to-answer-1060061-1761553649-1.webp)