Show Me How Cauat Statement of Cash FlowsIndirect Method The
Show Me How Cauat Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as Dec. 31, Dec. 31, Assets 230,990 $213,390 83,680 76,640 236,220 226,910 0 87,910 Accounts receivable (net) 121,160 260,630 200,620 (61,020) (54,100) 871,660 $751,370 Accumulated depreciation-equipment Total assets Liabilities and Stockholders Equity Accounts payable Accrued expenses payable Dlividends payable Common stock, $10 par Paid-in capital: Excess of issue price over par-common stock Retained earnings $157,770 $148,020 19,540 8,720 6,760 47,07036,820 176,950 102,190 465,460 438,040 871,660 $751,370 15,6001 Total liabilities and stockholders equity Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows a. Equipment and land were acquired for cash b. There were no disposals of equipment during the year C. The investments were sold for $79,120 cash d. The common stock was issued for cash. e. There was a $62,730 credit to Retained Earnings for net income. f. There was a $35,310 debit to Retained Earnings for cash dividends declared 5 more Check My e to search ip
Solution
Cash flow statement :
10250
| Cash flow from Operating Activities: | |
| Net Income | $62730 |
| add: depreciation | 6920 |
| add: loss on sale of investments | 8790 |
| less: Increase in AR | -7040 |
| Less: Increase in Investory | -9310 |
| add: increase in AP | 9750 |
| less: decrease in Acc. Exp. Payable | -3850 |
| add: increase in Dividend payment | 1960 |
| Cash inflow from the operating activities= | 69950 |
| Cash flow from the Investing Activities : | |
| Add: Sale of Investment | 79120 |
| less: Purchase of land | -121160 |
| less: purchase of equipment | -60010 |
| Cash outflow from the investing activities= | -102050 |
| Cash flow from the financing activities : | |
| add issuance of CS | 10250 |
| add: increase of Paid in capital | 74760 |
| less: dividend paid | -35310 |
| Cash inflow from the financing activities = | 49700 |
| Total cash inflow from all activities | 17600 |
| Add: Opening cash balance | 213390 |
| Closing Cash balance = | $230990 |
