The following financial statement information is from five s

The following financial statement information is from five separate companies: 1-2A Computing missi information usin accounting know A1 P1 Company Company Company Company Company December 31, 2014 $55,000 $34,000 $24,000 $60,000 19,000 21,500 9,000 December 31, 2015 Assets... 58000 26.500 113.000 70,000 29,000 During year 2015 9,750 6.500 20,000 11,000 1,400 8.500 3.500 14,000 Net income (loss) Owner cash withdrawals 40 Chapter 1 Accounting in Business 1. Answer the following questions about Company A: a. What is the amount of equity on December 31, 2014? b. What is the amount of equity on December 31, 2015? c. What is the amount of liabilities on December 31, 2015? Check (1l $41,500 2. Answer the following questions about Company B: a. What is the amount of equity on December 31, 2014? b. What is the amount of equity on December 31, 2015? c. What is net income for year 2015? 2c) $1,600 3. Calculate the amount of assets for Company C on December 31, 2015. 4. Calculate the amount of owner investments for Company D during year 2015. 5. Calculate the amount of liabilities for Company E on December 31, 2014. (3) $55,875

Solution

Equity, December 31, 2014

31-Dec-14

Calculation of Assets of 2015

31-Dec-14

31-Dec-15

31-Dec-15

31 December 2014

Solution:
1.a. Company A Equity on December 31, 2014 is $30,500
Working Notes:
Assets = Liabilities + Equity
$55,000 = $24,500 + $30,500
Assets = Liabilities + Equity
Hence
Equity = Assets - Liabilities
=$55,000 - $24,500
=$30,500
1.b. Company A Equity on December 31, 2015 is $41,500
Working Notes:
Equity, December 31, 2014 $30,500
Add: Net income 2015 8,500
Add: Stock issuances 6,000
Sub total 45000
Less: Dividends 3,500
Equity, December 31, 2015 $41,500
1.c. Company A liabilities on December 31, 2015 is $16,500
Working Notes:
Assets = Liabilities + Equity
$58,000 = $16,500 + $41,500
Assets = Liabilities + Equity
Hence
Liabilities = Assets - Equity
=$58,000 - $41,500
=$16,500
2.a. Company B Equity on December 31, 2014 is $12,500
Working Notes:
Assets = Liabilities + Equity
$34,000 = $21,500 + $12,500
Assets = Liabilities + Equity
Hence
Equity = Assets - Liabilities
=$34,000 - $21,500
=$12,500
2.b. Company B Equity on December 31, 2015 is $13,500
Working Notes:
Assets = Liabilities + Equity
$40,000 = $26,500 + $13,500
Assets = Liabilities + Equity
Hence
Equity = Assets - Liabilities
=$40,000 - $26,500
=$13,500
2.c. Company B net income for year 2015 = $1,600

Equity, December 31, 2014

$12,500
Add: Net income for 2015 1,600 Balancing figure
Add: Stock issuances 1,400
15500
Less: Dividends 2,000
Equity, December 31, 2015 $13,500
in other way you can see
Net Income for 2015 = Equity for 2015 - Stock issuances in 2015 + Dividend paid in 2015 - Equity for 2014  
= $13,500 -1,400 + 2,000 - 12,500
= $1,600
3. Assets for Company C on December 31, 2015 = $55,875
Working Notes:
First step Calculation of Equity on 31 December 2014

31-Dec-14

Assets = Liabilities + Equity
$24,000 = $9,000 + $15,000
2nd step Calculation of Equity of 2015 on 31 December
Equity, December 31, 2014 $15,000
Add: Net income 8,000
Add: Stock issuances 9,750
32750
Less: Dividends 5,875
Equity, December 31, 2015 $26,875
3rd Step

Calculation of Assets of 2015

Assets = Liabilities + Equity
55875 = $29,000 + $26,875
4. Owner investments for Company D during 2015 = $27,000
Working Notes:
First step Calculation of Equity on 31 December 2014

31-Dec-14

Assets = Liabilities + Equity
$60,000 = $40,000 + $20,000
2nd step Calculation of Equity on 31 December 2015

31-Dec-15

. = Liabilities + Equity
$85,000 = $24,000 + $61,000
3rd Step Calculation of Owner investment of 2015 on 31 December
Equity, December 31, 2014 $20,000 a
Add: Net income 14,000 b
Add: Stock issuances 27,000 c=d-a-b
Less: Dividends 0
Equity, December 31, 2015 $61,000 d
5. Liabilities for Company E on December 31, 2014 is $91,500
Working Notes:
First step Calculation of Equity on 31 December 2015

31-Dec-15

Assets = Liabilities + Equity
$113,000 = $70,000 + $43,000
a b c=a-b
2nd step
Calculation of Equity of 2014 on 31 December
Equity, December 31, 2014 $27,500 a=e+d-c-d
Add: Net income 20,000 b
Add: Stock issuances 6,500 c
Less: Dividends 11,000 d
Equity, December 31, 2015 $43,000 e
3rd Step Calculation of Equity on 31 December 2014

31 December 2014

Assets = Liabilities + Equity
$119,000 = $91,500 + $27,500
a b=a-c c
Please feel free to ask if anything about above solution in comment section of the question.
 The following financial statement information is from five separate companies: 1-2A Computing missi information usin accounting know A1 P1 Company Company Comp
 The following financial statement information is from five separate companies: 1-2A Computing missi information usin accounting know A1 P1 Company Company Comp
 The following financial statement information is from five separate companies: 1-2A Computing missi information usin accounting know A1 P1 Company Company Comp
 The following financial statement information is from five separate companies: 1-2A Computing missi information usin accounting know A1 P1 Company Company Comp

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site