1 Suppose your firm is considering investing in a project wi
1. Suppose your firm is considering investing in a project with the cash flows shown as follows, that the required rate of return on projects of this risk class is 8 percent, and that the maximum allowable payback and discounted payback statistic for the project are three and three and a half years, respectively.
Time
0
1
2
3
4
5
Cash Flow
?100,000
30,000
45,000
55,000
30,000
10,000
Use the MIRR decision rule to evaluate this project; should it be accepted or rejected?
| Time | 0 | 1 | 2 | 3 | 4 | 5 |
| Cash Flow | ?100,000 | 30,000 | 45,000 | 55,000 | 30,000 | 10,000 |
Solution
We use the formula:
A=P(1+r/100)^n
where
A=future value
P=present value
r=rate of interest
n=time period.
Hence future value of inflows=30000*(1.08)^4+45000*(1.08)^3+55000*(1.08)^2+30000*(1.08)+10000
=$204053.7088
MIRR=[Future value of inflows/Present value of outflows]^(1/time period)-1
=[204053.7088/100,000]^(1/5)-1
=15.33%(Approx)
Hence since MIRR is greater than the required return;project must be accepted.
