x e xc Lamine Inc Issued 20 D BSJC05 Practice Loa Cannect
Solution
Answer to Part 1.
Unit Manufacturing Cost = Direct Materials + Direct Labor + Overhead Cost
Product X:
Total Overhead Cost = $60,000 + $40,000 + $90,000 = $190,000
Direct Labor Hours applied to Product X = 34,000
Total Overhead Cost applied to Product X = 190,000 * 34,000 / 40,000
Total Overhead Cost applied to Product X = $161,500
Overhead Cost per Unit = 161,500 / 20,000 = $8.075
Unit Manufacturing Cost = $50 + $10 + $8.075
Unit Manufacturing Cost = $68.075
Product Y:
Total Overhead Cost = $60,000 + $40,000 + $90,000 = $190,000
Direct Labor Hours applied to Product Y = 6,000
Total Overhead Cost applied to Product Y = 190,000 * 6,000 / 40,000
Total Overhead Cost applied to Product Y = $28,500
Overhead Cost per Unit = 28,500 / 2,000 = $14.25
Unit Manufacturing Cost = $40 + $10 + $14.25
Unit Manufacturing Cost = $64.25
Answer to Part 2.
Unit Manufacturing Cost = Direct Materials + Direct Labor + Overhead Cost
Product X:
Overhead Cost = Machine Setup Cost + Engineering Change order Cost + Facility Rent Cost
Machine Set-Up Cost consumed by Product X = 60,000 * 300 / 1000 = $18,000
Engineering Change Cost consumed by Product X = 40,000 * 20 / 100 = $8,000
Facility Rent Cost consumed by Product X = 90,000 * 300 / 1000 = $27,000
Overhead Cost = $18,000 + $8,000 + $27,000 = $53,000
Unit Overhead Cost = 53,000/ 20,000 = $2.65
Unit Manufacturing Cost = $50 + $10 + $2.65
Unit Manufacturing Cost = $62.65
Product Y:
Overhead Cost = Machine Setup Cost + Engineering Change order Cost + Facility Rent Cost
Machine Set-Up Cost consumed by Product X = 60,000 * 700 / 1000 = $42,000
Engineering Change Cost consumed by Product X = 40,000 * 80 / 100 = $32,000
Facility Rent Cost consumed by Product X = 90,000 * 700 / 1000 = $63,000
Overhead Cost = $42,000 + $32,000 + $63,000 = $137,000
Unit Overhead Cost = 137,000/ 2,000 = $68.50
Unit Manufacturing Cost = $40 + $10 + $68.50
Unit Manufacturing Cost = $118.50

