Chamberlain Enterprises Inc reported the following receivabl
Chamberlain Enterprises Inc. reported the following receivables in its December 31, 2016, year-end balance sheet:
Additional Information:
1. The notes receivable account consists of two notes, a $60,000 note and a $200,000 note. The $60,000 note is dated October 31, 2016, with principal and interest payable on October 31, 2017. The $200,000 note is dated June 30, 2016, with principal and 6% interest payable on June 30, 2017.
2. During 2017, sales revenue totaled $1,340,000, $1,280,000 cash was collected from customers, and $22,000 in accounts receivable were written off. All sales are made on a credit basis. Bad debt expense is recorded at year-end by adjusting the allowance account to an amount equal to 10% of year-end accounts receivable.
3. On March 31, 2017, the $200,000 note receivable was discounted at the Bank of Commerce. The bank’s discount rate is 8%. Chamberlain accounts for the discounting as a sale.
Required:
1. In addition to sales revenue, what revenue and expense amounts related to receivables will appear in Chamberlain’s 2017 income statement?
2. What amounts will appear in the 2017 year-end balance sheet for accounts receivable?
3. Calculate the receivables turnover ratio for 2017.
| Current assets: | |
| Accounts receivable, net of $24,000 in allowance for | |
| uncollectible accounts | $218,000 | 
| Interest receivable | 6,800 | 
| Notes receivable | 260,000 | 
Solution
1.
Bad debt expense:
Interest revenue of 5760 on two note receivables.
workings:
2. AR balance:
3.
accounts receivables turn over= sales/ average accounts receivable =1340000/ (242000+280000)/2 = 5.13
| Accounts receivable | ||
| Opening | 242000 | |
| Add sales | 1340000 | |
| Less collection | -1280000 | |
| Less written off | -22000 | |
| Closing | 280000 | |
| Rate of allowance | 10% | |
| Allowance balance required | 28000 | |
| Unadjusted balance in books | ||
| Opening balance | 24000 | |
| Less written off | -22000 | |
| a | Unadjusted balance in books | 2000 | 
| b | Balance required | 28000 | 
| c=b-a | Bad debt expense | 26000 | 


