Module 1 Homework 0 Requlred Informetion The foillowing info
Solution
In the question above We need to first check for the total asset for which there is outflow of cash and also we need to determine total inflow of cash to the company.
Total money raised through issue of common stock = $35,000+ $35,000 = $70,000
Total money raised through creditors = $47,000 - 12000 (paid back) = 35000
Total Earnings for the business = $63,000(earned cash revenue) - 52500 (Paid cash expenses) - 2500(Dividend paid) = 8000
Total Value of assets = Cash balance + Land Value
Cash Balance = $35000 (issue of common stock)+ $47000 (Bank Loan)+$63000(Cash Revenues)- $52500(Paid cash expenses)-$2500 (Cash Dividends) +$35,000(issue of common stock) - $12,000(Paid to reduce bank note) - $ 46000(Purchase of land)
Cash Balance = $67,000
Value of land = 46000 (recorded at book value)
Total assets = 67000+46000 = $113,000
%age of contribution by investors = 70000/113,000 = 61.20%
%age contribution by Creditors = 35000/113,000 *100 = 30.97%
%age contribution by Earnings = 8000/113000*100 = 7.08%
