Prepare a statenmn Prepare a balance sheet as of June 30 20
Solution
Journal entries:
Sl. no
Account title
Debit
Credit
a
Bank
35,000
B. Bangle, capital
35,000
b
Furniture and fixtures
1,870
Bank
1,870
c
Purchases
225
Accounts payable
225
d
Rent
875
Bank
875
e
Equipment
12,500
Bank
3,600
Accounts payable
8,900
f
Cash
1,925
sales
1,925
g
Prepaid insurance
1,560
bank
1,560
h
Accounts payable
1,800
bank
1,800
i
Electricity charges
285
Bank
285
j
Cash
1,835
sales
1,835
k
Wages
940
Bank
940
l
B. Bangle, drawings
800
Bank
800
m
Accounts payable
225
bank
225
n
Miscellaneous expenses
280
Bank
280
T-Accounts:
Bank
a
35,000
1,870
b
875
d
3,600
e
1,560
g
1,800
h
285
i
225
m
280
n
940
k
800
l
12,235
Balance
22,765
B. Bangle, capital
35,000
a
Furniture and fixtures
B
1,870
Purchases
C
225
Accounts payable
H
1,800
225
c
M
225
8,900
e
7,100
Balance
Rent
D
875
Equipment
E
12,500
Cash
F
1,925
J
1,835
Balance
3,760
Sales
1,925
f
1,835
j
3,760
Balance
Prepaid insurance
G
1,560
B. Bangle, drawings
I
800
Miscellaneous expenses
N
280
Trial balance:
Particulars
Debit
Credit
Bank
22,765
B. Bangle, capital
35,000
Furniture and fixtures
1,870
Purchases
225
Accounts payable
7100
Rent
875
Equipment
12,500
Cash
3,760
Sales
3,760
Prepaid insurance
1,560
B. Bangle, drawings
800
Miscellaneous expenses
280
Wages
940
Electricity charges
285
45,860
45,860
Income statement:
Particulars
Debit
Particulars
Credit
Purchases
225
Sales
3,760
Rent
875
Miscellaneous expenses
280
Wages
940
Electricity charges
285
Net income
1,155
3,760
3,760
Statement of owner\'s equity:
Particulars
Amount
Opening balance
0
Add: Bought capital by B. Bangle
35,000
Add: net income
1,155
Less: Drawings
(800)
Closing equity balance
35,355
Balance sheet:
Liabilities
Amount
Assets
Amount
Owner\'s equity
35,355
Furniture and fixtures
1,870
Accounts payable
7,100
Equipment
12,500
Prepaid insurance
1,560
Bank
22,765
Cash
3,760
42,455
42,455
| Sl. no | Account title | Debit | Credit |
| a | Bank | 35,000 | |
| B. Bangle, capital | 35,000 | ||
| b | Furniture and fixtures | 1,870 | |
| Bank | 1,870 | ||
| c | Purchases | 225 | |
| Accounts payable | 225 | ||
| d | Rent | 875 | |
| Bank | 875 | ||
| e | Equipment | 12,500 | |
| Bank | 3,600 | ||
| Accounts payable | 8,900 | ||
| f | Cash | 1,925 | |
| sales | 1,925 | ||
| g | Prepaid insurance | 1,560 | |
| bank | 1,560 | ||
| h | Accounts payable | 1,800 | |
| bank | 1,800 | ||
| i | Electricity charges | 285 | |
| Bank | 285 | ||
| j | Cash | 1,835 | |
| sales | 1,835 | ||
| k | Wages | 940 | |
| Bank | 940 | ||
| l | B. Bangle, drawings | 800 | |
| Bank | 800 | ||
| m | Accounts payable | 225 | |
| bank | 225 | ||
| n | Miscellaneous expenses | 280 | |
| Bank | 280 |








