Tami Tyler opened Tamis Creations Inc a small manufacturing

Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operations placed a considerable strain on Ms. Tyler’s personal finances. The following income statement for the first quarter was prepared by a friend who has just completed a course in managerial accounting at State University.

Tami’s Creations, Inc.

Income Statement

For the Quarter Ended March 31

Ms. Tyler is discouraged over the loss shown for the quarter, particularly because she had planned to use the statement as support for a bank loan. Another friend, a CPA, insists that the company should be using absorption costing rather than variable costing and argues that if absorption costing had been used the company probably would have reported at least some profit for the quarter.

At this point, Ms. Tyler is manufacturing only one product—a swimsuit. Production and cost data relating to the swimsuit for the first quarter follow:

Required:

3. During the second quarter of operations, the company again produced 31,500 units but sold 34,500 units. (Assume no change in total fixed costs.)

a. What is the company’s variable costing net operating income (loss) for the second quarter?

b. What is the company’s absorption costing net operating income (loss) for the second quarter?

c. Reconcile the variable costing and absorption costing net operating incomes for the second quarter.

Tami’s Creations, Inc.

Income Statement

For the Quarter Ended March 31

Sales (28,500 units) $ 1,140,000
Variable expenses:
Variable cost of goods sold $ 481,650
Variable selling and administrative 199,500 681,150
Contribution margin 458,850
Fixed expenses:
Fixed manufacturing overhead 283,500
Fixed selling and administrative 188,850 472,350
Net operating loss $ ( 13,500)

Solution

3a)

selling price per unit =1140000/28500=$ 40

Variable manufacturing cost per unit = 7.4 +7.8+ 1.7 = 16.90

Variable costing Income statement

for the quarter endingJune 30

b)Fixed manufacturing overhead per unit = 283500/31500=9 per unit

cost of goods sold per unit = variable manufacturing cost per unit +fixed manufacturing overhead per unit

=16.9+9 =25.9

c)

**Beginning inventory = 31500-28500 = 3000 units

Variable costing Income statement

for the quarter endingJune 30

sales [34500*40] 1380000
less:variable expense
Variable manufacturing cost [16.9*34500] 583050
Variable selling and administrative [7*34500] 241500
Total variable cost (824550)
contribution margin 555450
less:Fixed cost
Fixed manufacturing overhead 283500
Fixed selling and administrative 188850 (472350)
Net operating income 83100
Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operatio
Tami Tyler opened Tami’s Creations, Inc., a small manufacturing company, at the beginning of the year. Getting the company through its first quarter of operatio

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site