Novak Corp uses the direct method to prepare its statement o

Novak Corp. uses the direct method to prepare its statement of cash flows. Novak trial balances at December 31, 2017 and 2016, are as follows.

December 31

2017

2016

$35,000

$32,400

33,200

29,800

31,000

47,200

100,400

95,400

4,600

5,100

248,100

376,800

141,100

173,700

136,600

152,000

4,300

2,700

20,500

61,000

$754,800

$976,100

$1,300

$1,100

16,600

15,100

25,200

15,600

20,900

29,100

5,200

4,500

44,800

20,000

49,500

40,000

9,100

7,500

44,600

65,200

537,600

778,000

$754,800

$976,100


Additional information:


Determine what amounts Novak should report in its statement of cash flows for the year ended December 31, 2017, for the following items.

I need help solving for Cash Paid for Income Taxes and Cash paid for selling expenses........

December 31

Debits

2017

2016

Cash

$35,000

$32,400

Accounts receivable

33,200

29,800

Inventory

31,000

47,200

Property, plant, & equipment

100,400

95,400

Unamortized bond discount

4,600

5,100

Cost of goods sold

248,100

376,800

Selling expenses

141,100

173,700

General and administrative expenses

136,600

152,000

Interest expense

4,300

2,700

Income tax expense

20,500

61,000

$754,800

$976,100

Credits
Allowance for doubtful accounts

$1,300

$1,100

Accumulated depreciation—plant assets

16,600

15,100

Accounts payable

25,200

15,600

Income taxes payable

20,900

29,100

Deferred tax liability

5,200

4,500

8% callable bonds payable

44,800

20,000

Common stock

49,500

40,000

Paid-in capital in excess of par

9,100

7,500

Retained earnings

44,600

65,200

Sales revenue

537,600

778,000

$754,800

$976,100

Solution

Cash Paid for Income Taxes

Opening provision of Income tax

$    29,100.00

Current year\'s Income tax

$    20,500.00

Less: Closing provision of Income tax

$    20,900.00

Cash paid for Income taxes

$    28,700.00

Cash paid for selling Expenses

Total selling expenses

$ 141,100.00

Less: 1/3 Depreciation (non cash expense)

$          500.00

Cash paid for selling Expenses

$ 140,600.00

Selling expenses Includes 1/3 of Depreciation. Since Depreciation is a non cash expenses it has to be deducted from total selling expense to get cash selling expense.

Calculation of Depreciation

Closing balance of Accumulated depreciation

$    16,600.00

Less: Opening balance of Accumulated depreciation

$    15,100.00

Depreciation for the Year (balancing Figure)

$      1,500.00

Cash Paid for Income Taxes

Opening provision of Income tax

$    29,100.00

Current year\'s Income tax

$    20,500.00

Less: Closing provision of Income tax

$    20,900.00

Cash paid for Income taxes

$    28,700.00

Novak Corp. uses the direct method to prepare its statement of cash flows. Novak trial balances at December 31, 2017 and 2016, are as follows. December 31 2017
Novak Corp. uses the direct method to prepare its statement of cash flows. Novak trial balances at December 31, 2017 and 2016, are as follows. December 31 2017
Novak Corp. uses the direct method to prepare its statement of cash flows. Novak trial balances at December 31, 2017 and 2016, are as follows. December 31 2017

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site