Amber Mining and Milling Inc contracted with Truax Corporati
Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2018. Amber paid for the lathe by issuing a $750,000, three-year note that specified 4% interest, payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions that 9% was a reasonable rate of interest. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
Required:
1-a. Complete the table below to determine the price of the equipment.
1-b. Prepare the journal entry on January 1, 2018, for Amber Mining and Milling’s purchase of the lathe.
2. Prepare an amortization schedule for the three-year term of the note.
3. Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity
Solution
Required 1-a
30000
(750000*4%)
75939
Pvifa@9%,3yrs
(30000*2.53129)
579135
Pvif@9%,3yrs
(750000*0.77218
Required 1-b
Required 2
58957
(655074*9%)
684031
(655704+28957)
61563
(684031*9%)
3
Total
30000
90000
64406
184927
34406
94926
750000
-
Required 3
| Cash flow | amount | present value |
| Interest | 30000 (750000*4%) | 75939 Pvifa@9%,3yrs (30000*2.53129) |
| Principal | 750000 | 579135 Pvif@9%,3yrs (750000*0.77218 |
| Price of machinery | 655074 |

