i have tried several times but ibcant get the right answer p

i have tried several times but ibcant get the right answer pls i need your help

[The following information applies to the questions displayed below.) The management of Zigby Manufacturing prepared the following estimated balance sheet for March, 2015 ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2015 Assets Cash Accounts recelvable Raw materials Inventory Finished goods Inventory $69,000 432,000 86,000 348,480 Total current assets Equipment, gross Accumulated depreclation 935.480 614,000 (157000) Equipment, net 457,000 Total assets $1392,480 Liabilities and Equity Accounts payablellii Shor-term notes payable 178.700 19,000 Total current lablities Long-term note payable $ 197700 515,000 Total liabilitles Common stock Retäined earning 712,700 342.000 337,780 Total stockhölders equlty 679780 tal llablitles and equ $ 1.392.480

Solution

1.

2.

3.

4.

Per Chegg guidelines, 4 sub-parts have been answered.

ZIGBY MANUFACTURING
Sales Budget
April, May, and June 2015
	Budgeted unit sales	Budgeted unit price	Budgeted total $
April 2015	18000	30.00	540000
May 2015	17000	30.00	510000
June 2015	20700	30.00	621000
Totals for the quarter	55700		1671000