Using the indirect method P178A Data for Nosker Company are
Using the indirect method
P17-8A Data for Nosker Company are presented in P17-7A. Further analysis reveals the following. 1. Accounts payable pertain to merchandise suppliers. 2. All operating expenses except for depreciation were paid in cash. nstructions a) Prepare a statement of cash flows for Nosker Company using the direct method. b) Compute free cash flow. 17-9A Condensed financial data of Cheng Inc. follow. CHENG INC. Comparative Balance Sheets December 31 2016 2017 $ 80,800 Assets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment $ 48,400 92,800 117,500 28,400 143,000 270,000 (50,000) $682,500 33,000 102,850 26,000 114,000 242,500 (52,000) $514,750 Total Liabilities and Stockholders\' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $67,300 17,000 $112,000 16,500 110,000 220.000 224,000 150,000 175,000 105,450 $514,750 Total $682,500 S1ARE Solution
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
| Indirect | ||
| Cash Flow: | ||
| Cash Flow from operating Activities | ||
| Net Income | 158900 | |
| Depreciation Expense | 46500 | |
| Loss on disposal of plant asset | 7500 | |
| Change in Current asset and current liabilities: | ||
| Increase in Accounts Receivable | -59800 | |
| Increase in inventory | -14650 | |
| Increase in Prepaid Expense | -2400 | |
| Increase in Accounts payable | 44700 | |
| Decrease in Accrued Expense | -500 | |
| Cash Flow provided by operating Activities | 180250 | |
| Cash Flow from investing activities | ||
| Purchase of investment | -29000 | |
| Purchase of New Equipment | -85000 | |
| Proceed from sale of equipment | 1500 | |
| Cash Flow from investing activities | -112500 | |
| Cash Flow from financing activities | ||
| Sale of Capital Stock | 45000 | |
| Sale of Bonds | -40000 | |
| Dividend Paid | -40350 | |
| Cash Flow from financing activities | -35350 | |
| Net Increase/(Decrease) in cash | 32400 | |
| Cash, beginning | 48400 | |
| Cash Ending | 80800 |
