pg dn LEARNING OUTCOME 3Prepare Production Budget Pristine

pg dn LEARNING OUTCOME # 3-Prepare Production Budget Pristine Yards Manufacturing produces weed whackers. On March 31, Pristine Yards Manufacturing had 144 weed whackers in inventory. The company has a policy that the ending inventory in any month must be 12% of the following month\'s expected sales. Pristine Yards Manufacturing expects to sell the following number of weed whackers in each of the next four months: 1,200 weed whackers 2.550 weed whackers 1,700 weed whackers 1.200 weed whackers July a production budget for the second quarter, with a column for each month and for the quarter. Enter your solution in the yellow cells below. Pristine Yards Manufacuring Production Budget For the Months April through June April June Quarter Unit Sales Plus: Desired Ending 30 L 2oy l y 12 Total Needed Less: Beginning inventory Units to Produce | ) | 30

Solution

Production budget :

	April	May	June	Quarter
Unit Sales	1200	2550	1700	5450
Add: Desired ending inventory	306	204	144	144
Toal needed	1506	2754	1844	5594
Less; Beginning inventory	-144	-306	-204	-144
Units to produce	1362	2448	1640	5450