Harris Company manufactures and sells a single product A par

Harris Company manufactures and sells a single product. A partially completed schedule of the company’s total and per-unit costs over the relevant range of 48,000 to 68,000 units produced and sold annually is given below:

Required:
1.
Complete the schedule of the company\'s total and unit costs. (Round the \"Cost per unit\" answers to 2 decimal places.)

Harris Company manufactures and sells a single product. A partally completed schedule of the company\'s total and per-unit costs over the relevant range of 48,000 to 68,000 units produced and sold annually is given below Required 1. Complete the schedule of the company\'s total and unit costs. (Round the \"Cost per unit\" answers to 2 decimal places.) Units Produced and Sold 48,000 68,0 Total costs Variable costs Fixed costs 374,400 566,400 940,800 $1,018,800 $1,096,800 $ Total costs. Cost per unit Variable costs7.0 7.80S Fixed costs 7.80 8.30 11.80 9.70 Total cost per unit 19.60S 17.50 S 16.10 2. Assume that the company produces and sells 63,000 units during a year at a selling price of $19.60 per unit. Prepare a contribution margin income statement for the year HARRIS COMPANY Income Statement For the Year Ended

Solution

NOTE:Total fixed expenses and variable expenses/unit do not change with change in units.

2.

	48000	58000	68000
Total costs:
Variable costs	374400	452400	530400
Fixed costs	566400	566400	566400
Total costs	940800	1018800	1096800
Cost per unit:
Variable cost	7.8	7.8	7.8
Fixed costs	11.80	9.77	8.33
Total cost per unit	19.60	17.57	16.13