The following information is available about the company Sol
| The following information is available about the company: | 
Solution
\'INCOME STATEMENT OF PAPER INDUSTRIES FOR THE YEAR ENDED MARCH 31 \'
\' BALANCE SHEET OF PAPER INDUSTRIES AS AT MARCH 31 \'
$1,468,000
workings :
In \' e\' section there are some ratios are given , we are using them to find out figures in financial statement . firstly you should write the corresponding formula and find missing values . please make sure that you do question slowly and keep in mind want you want to find , focuss .
1) Account recievable turnover = sales / recievable
15 = $2,700,000/ recievable
Recievable = $2,700,000/15
=$180,000
2) acid test ratio = cash+ recievable / current liability
1.15 = (cash + $180,000) / $220,000
$ 73,000 =$220,000*1.15- ($180,000)
3) Current ratio = cash + inventory + recievables /( current liability)
2.2 =73,000 + inventory + 180,000 /(220,000)
$231,000 = 2.2* 220,000 -(73,000+180,000)
4) Inventory turnover = cost of sale / inventory
8 = cost of sale / 231,000
$1,848,000 = 231,000* 8
5) Times interest earned ratio = PBIT / interest
7 = PBIT / 42,000
$294,000 = 42,000 * 7
6) Income tax = $ 294,000 @ 40%
= $100,800
7) Return on total asset = PBIT / total asset
14% = 294,000/ totala sset
$2,100,000 = 294,000/14%
8) Earnings per share = earnings / total share
3.78 = 151,200 / total share
40,000shares = 151,200 / 3.78
also , common stock = 40,000 shares @ $2.8 per share
= $112,000
9) Debt to equity = debt / equity
0.8 = debt / $112,000
896,000 =112,000 * 0.8
| Sales | $2,700,000 | 
| Cost of sales (w4) | ($1,848,000) | 
| Gross margin | 852,000 | 
| Selling & administrative expenses (bf) | ($558,000) | 
| Net operating income / PBIT (w5) | $294,000 | 
| Interest expense | ($42,000) | 
| Net income | $252,000 | 
| Income tax @ 40% (w6) | ($100,800) | 
| Earnings / net profit | $151,200 | 


