The following information pertains to Tulsa Companys budgete

The following information pertains to Tulsa Company\'s budgeted income statement for the month of June

2011:

Sales (1200 units @ $300)

$360.000.00

Variable Cost

$180,000.00

Contribution Margin

$180,000.00

Fixed Costs

$255,000.00

Net Loss

$ (75,000.00)

Requirements:

a)     Determine the company breakeven point in both units and dollars.

b)     The sales manager believes that a $27,000 increase in the monthly advertising expenses will result in a considerable increase in sales. How much of an increase in sales must result from increased advertising in order to break even on the monthly expenditure?

c)      The sales manager believes that an advertising expenditure increase of $27,000 coupled with a 10% reduction in the selling price will double the sales quantity. Determine the net income (or loss) if these proposed changes are adopted.

Solution

(a) Break Even Point:-

Contribution per unit = 180000/1200 = 150

Fixed cost = 255000

BEP (in units) = 255000/150 = 1700 units

BEP (in dollars) = 1700 * 300 = $ 510000

(b) Advertisement Exp = 27000

Increase in sale for Break even = 27000/150 = 180 units

                               (In $) = 180 * 150 = $ 27000

(c)

Sales (2400 units) * (300 * 90%)

648000

Variable cost (2400 units * 150)

360000

Contribution Margin

288000

Advertisement Exp

27000

Other Fixed cost

255000

Net Income

6000