ion Saved Help Save Exit Carney Pierce Menton and Hoehn are
Solution
Answer is The first available $10200 will go to menton
STATEMENT SHOWING DISTRIBUTION OF SURPLUS
Sl no
Particulars
Carney
Pierce
Menton
Hoehn
1
Capital Balance
78000
32400
61000
25400
2
Profit Sharing Ratio
4
3
2
1
3
Basis capital (1/2)
19500
10800
30500
25400
4
Required Capital taking Pierce basis capital (least) = 10800 * profit sharing ratio (2)
43200
(10800*4)
32400
(10800*3)
21600
(10800*2)
10800
(10800*1)
5
Excess Capital ( 1-4)
34800
(78000-43200)
0
39400
14600
6
Basis Capital ( 5/ 2 )
8700
(34800/4)
-
19700 (39400/2)
14600 (14600/1)
7
Required Capital taking Carney basis capital (least) = 8700 * profit sharing ratio (2)
34800
-
17400
8700
8
Excess Capital ( 5-7)
0
-
22000
5900
9
Basis Capital ( 8 / 2 )
-
-
11000
5900
10
Required Capital taking Hoehm basis capital (least) = 5900 * profit sharing ratio (2)
-
-
11800 (5900*2)
5900 (5900*1)
11
Excess Capital ( 8-10)
-
-
10200
0
So the first available 10200 to be given to Menton
| Sl no | Particulars | Carney | Pierce | Menton | Hoehn | 
| 1 | Capital Balance | 78000 | 32400 | 61000 | 25400 | 
| 2 | Profit Sharing Ratio | 4 | 3 | 2 | 1 | 
| 3 | Basis capital (1/2) | 19500 | 10800 | 30500 | 25400 | 
| 4 | Required Capital taking Pierce basis capital (least) = 10800 * profit sharing ratio (2) | 43200 (10800*4) | 32400 (10800*3) | 21600 (10800*2) | 10800 (10800*1) | 
| 5 | Excess Capital ( 1-4) | 34800 (78000-43200) | 0 | 39400 | 14600 | 
| 6 | Basis Capital ( 5/ 2 ) | 8700 (34800/4) | - | 19700 (39400/2) | 14600 (14600/1) | 
| 7 | Required Capital taking Carney basis capital (least) = 8700 * profit sharing ratio (2) | 34800 | - | 17400 | 8700 | 
| 8 | Excess Capital ( 5-7) | 0 | - | 22000 | 5900 | 
| 9 | Basis Capital ( 8 / 2 ) | - | - | 11000 | 5900 | 
| 10 | Required Capital taking Hoehm basis capital (least) = 5900 * profit sharing ratio (2) | - | - | 11800 (5900*2) | 5900 (5900*1) | 
| 11 | Excess Capital ( 8-10) | - | - | 10200 | 0 | 



