Exaircise 178 Hare ire cmprative balau shouts for Vlo Compat

Exaircise 17-8 Hare ire cmprative balau shouts for Vlo Compaty 72,600 1,200 187 400 03,500 199,700 260,100 $35,100 148200 203,700 195,400 47 300 Common stock (53 pa) 133,600 Nt income for 2017 was$101,600 2. Cash dividends of $.39,800 mire d dared and paid. 3 Bonds payable amounting to $55,500eredoumid for cash $55,500 4Common slock was issud for $42,100 sh No quipment ms sold durind 2017, but land was sold at c Prepir ù à sialiament of ??h ?? s for 2017 usiriq the nated method. Show\' amounts that decrease cash flow witn either a sign e.g. 15,000, or in Prenthesis ..g. (15,000). )

Solution

Solution:

VELO COMPANY

Statement of Cash Flow (Indirect Method)

For the Year Ended December 31, 2017

Cash Flow from Operating Activities:

$$

$$

Net Income

$101,600

Adjustments to reconcile net income to

Net cash flow from operating activities

+

Depreciation Expense (65,500 - 33,600)

$31,900

-

Increase in Accounts Receivable (86,100 - 71,200)

-$14,900

+

Decrease in Inventories (187,400 - 169,800)

$17,600

-

Decrease in Accounts Payable (47,300 - 35,100)

-$12,200

$22,400

Net Cash provided by Operative Activities

$124,000

Cash Flow from Investing Activities:

+

Cash received from sale of land (101,500 - 72,600)

$28,900

-

Cash paid for purchase of equipment (260,100 - 199,700)

-$60,400

Net Cash used by Investing Activities

-$31,500

Cash Flow from Financing Activities:

-

Cash paid to redeem the bonds payable

-$55,500

-

Cash Dividend Paid

-$39,800

+

Cash received from issuance of Common Stock

$42,100

Net Cash used by Financing Activities

-$53,200

Net Increase/(Decrease) in Cash and Cash Equivalents

$39,300

Cash and Cash Equivalents at the beginning of the year

$33,300

Cash and Cash Equivalents at the end of the year

$72,600

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

VELO COMPANY
Statement of Cash Flow (Indirect Method) For the Year Ended December 31, 2017
Cash Flow from Operating Activities:	$$	$$
Net Income		$101,600
Adjustments to reconcile net income to
Net cash flow from operating activities
+	Depreciation Expense (65,500 - 33,600)	$31,900
-	Increase in Accounts Receivable (86,100 - 71,200)	-$14,900
+	Decrease in Inventories (187,400 - 169,800)	$17,600
-	Decrease in Accounts Payable (47,300 - 35,100)	-$12,200
			$22,400
Net Cash provided by Operative Activities		$124,000
Cash Flow from Investing Activities:
+	Cash received from sale of land (101,500 - 72,600)	$28,900
-	Cash paid for purchase of equipment (260,100 - 199,700)	-$60,400
Net Cash used by Investing Activities		-$31,500
Cash Flow from Financing Activities:
-	Cash paid to redeem the bonds payable	-$55,500
-	Cash Dividend Paid	-$39,800
+	Cash received from issuance of Common Stock	$42,100
Net Cash used by Financing Activities		-$53,200
Net Increase/(Decrease) in Cash and Cash Equivalents		$39,300
Cash and Cash Equivalents at the beginning of the year		$33,300
Cash and Cash Equivalents at the end of the year		$72,600