Help Save Exit Fnal Exam he compary assembled the tolowing
Help Save & Exit Fnal Exam he compary assembled the tolowing projections for its first year of Newion Company manufactures and sells orve product T operations 3 Variable costa per units Manufacturing Direct materiaa Direct labor varlable manafacturing overhead 16 2 0r03Variable selling and Fixed coste per year S450,00D Pixed manufacturing overhead Fixed selling adninistrative xpense S 70, 000 During its fist year of operations Newton expects to produce 25,000 urats and sell 20,000 units The butgeted selling price of the company\'s onily produxt is $66 per unt. Required: lanswer each question independently by referring to the original deta) hat Neaton\'s projections are accurate, what will be its absorpson costing net operating income l085) in is frst year of iNexd> ype here to search
Solution
Answer 1. Calculation of Cost per Unit Under Absorption Costing Amount Direct Material 20.00 Direct Labor 16.00 Variable MOH 4.00 Fixed MOH - $450,000 / 25,000 Units 18.00 Total Cost per Unit 58.00 Absorption Costing Income Statement Sales - 20,000 Units X $66 1,320,000.00 Cost of Goods Sold - 20,000 Units X $58 1,160,000.00 Gross Profit 160,000.00 Selling & Administrative Expenses Variable - 20,000 Units X $2 40,000.00 Fixed 70,000.00 110,000.00 Income From Operations 50,000.00 Answer 2. Calculation of Cost per Unit Under Absorption Costing Amount Direct Material 21.00 Direct Labor 16.00 Variable MOH 4.00 Fixed MOH - $450,000 / 25,000 Units 18.00 Total Cost per Unit 59.00 Absorption Costing Income Statement Sales - 21,000 Units X $66 1,386,000.00 Cost of Goods Sold - 21,000 Units X $59 1,239,000.00 Gross Profit 147,000.00 Selling & Administrative Expenses Variable - 21,000 Units X $2 42,000.00 Fixed 70,000.00 112,000.00 Income From Operations 35,000.00 Answer 3. Calculation of Cost per Unit Under Absorption Costing Amount Direct Material 20.00 Direct Labor 16.00 Variable MOH 4.00 Fixed MOH - $450,000 / 25,000 Units 18.00 Total Cost per Unit 58.00 Absorption Costing Income Statement Sales - 18,500 Units X $67 1,239,500.00 Cost of Goods Sold - 18,500 Units X $58 1,073,000.00 Gross Profit 166,500.00 Selling & Administrative Expenses Variable - 18,500 Units X $2 37,000.00 Fixed 70,000.00 107,000.00 Income From Operations 59,500.00 Answer 4. Calculation of Cost per Unit Under Absorption Costing Amount Direct Material 20.00 Direct Labor 16.00 Variable MOH 4.00 Total Cost per Unit 40.00 Variable Costing Income Statement Amount Sales - 20,000 Units X $66 1,320,000.00 Variable Expenses: Cost of Goods Sold - 20,000 Units X $40 800,000.00 Selling & Admn. Exp. - 20,000 Units X $2 40,000.00 840,000.00 Contribution Margin 480,000.00 Fixed Costs: Fixed MOH 450,000.00 Fixed Selling & Administrative Expenses 70,000.00 520,000.00 Income From Operations (40,000.00) As per chegg guidelines, you can ask one question having four sub-parts.