Via Gelato is a popular neighborhood gelato shop. The company has provided the following cost formulas and a month of June: Fixed Element Variable Element Actual Total per Month Revenue Raw materials Wages Utilities Rent Insurance Miscellaneous s 7, 200 $ 3, 230 $ 4, 200 s 2,950 S 810 per Liter $28.00 $ 6.25 $ 3.00 s 1.80 for June $171, 540 $ 40,530 $ 26, 300 s 15, 000 $ 4,200 s 2,950 s 12, 890 $ 1.95 While gelato is sold by the cone or cup, the shop measures its activity in terms of the total number of liters of gelato sold. For example, wages should be $7.200 plus $3.00 per liter of gelato sold and the actual wages for June were $26,300. Via Gelato expected to sell 6,200 liters in June, but actually sold 6,400 liters. Calculate Via Gelato revenue and spending variances for June. (Indicate the effect of each variance by selecting F\" for favorable \"U\" for unfavorable, and-None\" for no effect (i.e., zero variance). Input all amounts as positive values.) Required Via Gelato Revenue and Spending Variances For the Month Ended June 30 20f 31:: Next >
Solution:
| Via Gelato |
| Revenue and Spending Variances |
| For the month ended June 30 |
| Particulars | Actual activity - 6400 Litre | Expected activity - 6200 Litre | Variance | Favorable / Unfavorable / No Effect |
| Revenue | $171,540.00 | $173,600.00 | $2,060.00 | U |
| Expenses: | | | | |
| Raw Materials | $40,530.00 | $38,750.00 | $1,780.00 | U |
| Wages | $26,300.00 | $25,800.00 | $500.00 | U |
| Utilities | $15,000.00 | $14,390.00 | $610.00 | U |
| Rent | $4,200.00 | $4,200.00 | $0.00 | None |
| Insurance | $2,950.00 | $2,950.00 | $0.00 | None |
| Miscellenous | $12,890.00 | $12,900.00 | $10.00 | F |
| Total Expenses | $101,870.00 | $98,990.00 | $2,880.00 | U |
| | | | |
| Net Operating Income | $69,670.00 | $74,610.00 | $4,940.00 | U |
Homework Sourse
