Passenger 47500 310 2500 3700 150 SolutionSOLUTION Working R

Passenger 475.00 $3.10 $2.,500 3700 $1.50

Solution

SOLUTION:

		Working
Revenue	94,550	3050*31
Expenses
Vessel operating costs	40,380	6,700 + (475 * 51 ) + (3.10* 3,050)
Advertsing	2,500
Administrative costs	11,662	5,200 + (37*51) + (1.50*3,050)
Insurance	3,500
Total expenses	58,042
Net operating income	36,508