Q2The following deposits are made into an account that pays
Q2-The following deposits are made into an account that pays interest at a rate of 12%. Determine a) Present worth b) Future worth c) Annual worth Year Cash Inflow -Deposit 1650 1500 1350 1200 1050 900
Solution
(a) PW
PV factor at 12% in year N = (1.12)-N
(b) FW
FV factor at 12% in year N = (1.12)(6 - N)
(c) AW
AW = PW / PVIFA(12%, 6) = $5444.30 / 4.1114*** = $1324.20
**From PVIFA Factor table
| Year | Deposit ($) | PV factor @12% | Discounted Deposit ($) |
| (A) | (B) | (A) x (B) | |
| 1 | 1650 | 0.8929 | 1473.21 |
| 2 | 1500 | 0.7972 | 1195.79 |
| 3 | 1350 | 0.7118 | 960.90 |
| 4 | 1200 | 0.6355 | 762.62 |
| 5 | 1050 | 0.5674 | 595.80 |
| 6 | 900 | 0.5066 | 455.97 |
| PW ($) = | 5444.30 |
