Homework SourseA B C D If your formulas are correct you should get the corr
A
B
C
D
If your formulas are correct, you should get the correct answers to the following questions.
What is the margin of safety percentage?
What is the degree of operating leverage? (Round your answer to 2 decimal places.)
Using the degree of operating leverage and without changing anything in your worksheet, calculate the percentage change in net operating income if unit sales increase by 20%.
Confirm your calculations in Requirement 3 above by increasing the unit sales in your worksheet by 20% so that the Data area looks like this:
A
B
C
D
What is net operating income? (Negative amount should be indicated by a minus sign.)
By what percentage did the net operating income increase?
Thad Morgan, a motorcycle enthusiast, has been exploring the possibility of relaunching the Western Hombre brand of cycle that was popular in the 1930s. The retro-look cycle would be sold for $17,000 and at that price, Thad estimates 400 units would be sold each year. The variable cost to produce and sell the cycles would be $13,600 per unit. The annual fixed cost would be $1,224,000.
What is the margin of safety in dollars?
| A | B | C | D | |
| 1 | Chapter 5: Applying Excel | |||
| 2 | ||||
| 3 | Data | |||
| 4 | Unit sales | 30,000 | units | |
| 5 | Selling price per unit | $70 | per unit | |
| 6 | Variable expenses per unit | $42 | per unit | |
| 7 | Fixed expenses | $420,000 | ||
| 8 | |
Solution
4.
5.
d.
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
| Per Unit | Total | |
| Sales (36000*70) | 70 | $ 2,520,000 |
| Variable Expenses | 42 | $ 1,512,000 |
| Contribution | 28 | $ 1,008,000 |
| Fixes Cost | $ 420,000 | |
| Net Operating Income | $ 588,000 | |
| Contribution Margin (28/70) | 40% |
