Product Data Model A Model B Units produced sold per year S
Product Data Model A Model B Units produced & sold per year Sales Revenue Prime Cost # of Direct Labor Hours # of Machine hours #Of Set Ups # of Inspection runs # of packing orders 20,000 600,000.00 100,000.00 140,000 20,000 40 600 9,000 200,000 6,000,000.00 1,000,000.00 300,000 180,000 160 1,400 81,000 Manufacturing Overhead Costs Machinin Setup costs Inspection costs Packing Costs Total 160,000.00 180,000.00 140,000.00 $ 180,000.00 660,000.00
Solution
*Hope the above explanation helps, please comment if further explanation is required. Your rating is appreciated*
| Particulars | Model A | Model B |
| Direct materials and Direct labor | 1,00,000 | 10,00,000 |
| Allocated MOH Dept1 | 55,000 | 4,95,000 |
| =20000*2.75 | =180000*2.75 | |
| Allocated MOH Dept2 | 1,75,000 | 3,75,000 |
| =140000*1.25 | =300000*1.25 | |
| Product cost Total | 3,30,000 | 18,70,000 |
| Product cost (CGS) per unit | 16.50 | 9.35 |
| Selling price per unit | 30 | 30 |
| Gross profit per unit | 13.50 | 20.65 |
