The Ava Stone Company has a trucking department that deliver

The Ava Stone Company has a trucking department that delivers crushed stone from the company\'s quarry to its two cement block production facilities--the West Plant and the East Plant. Budgeted costs for the trucking department are $394,000 per year in fixed costs and $.20 per ton variable cost. Last year, 78,000 tons of crushed stone were budgeted to be delivered to the West Plant and 120,000 tons of crushed stone to the East Plant. During the year, the trucking department actually delivered 82,000 tons of crushed stone to the West Plant and 107,000 tons to the East Plant. Its actual costs for the year were $78,000 variable and $409,000 fixed. The level of budgeted fixed costs is determined by peak-period requirements. The West Plant requires 40% of the peak-period capacity and the East Plant requires 60%. The company allocates fixed and variable costs separately.

For performance evaluation purposes, how much of the actual trucking department cost should not be charged to the plants at the end of the year?

Solution

West Plant East Plant Variable cost: = (78000/189000)*82000 = $         33,841 = (78000/189000)*107000 = $         44,159 Fixed cost: 409000*40% = $      1,63,600 409000*60% = $      2,45,400 Actual trucking department\'s costs to be charged $      1,97,441 $      2,89,559 NOTE: Variable costs are allocated on actual basis. Actual fixed costs are allocated in the proportion adopted for the budget of 40%/60%.