Discussion Board5026118204 R Cengage o Search a Position Pa
Discussion Board-5026.118204 - R Cengage o% Search a Position Paper (effective) interest rate of 9%. Determine the value of the bonds payable. using the present value tables in Exhibit 5 and Exhibit 7. Round to the nearest dollan. amount and the peniodic interest. ng
Solution
Facts of the question:
Amount-$25000000
Maturity- 5 years or 5*2=10 periods
Interest = 7% annually = 3.5% Semi annually
Required rate = 9% annually = 4.5% semi annually
Interest payable = semi annually
Period
Event
Cash flow
Present Value Factor @ 4.5%
Discounted Cash flow
1-10
Interest
875000
7.91272
875000*7.91272
6923630
10
Redemption
25000000
0.64393
25000000*0.64393
16098250
23021880
Present Value of bond payable = $ 23021880
| Period | Event | Cash flow | Present Value Factor @ 4.5% | Discounted Cash flow | |
| 1-10 | Interest | 875000 | 7.91272 | 875000*7.91272 | 6923630 |
| 10 | Redemption | 25000000 | 0.64393 | 25000000*0.64393 | 16098250 |
| 23021880 |
