The following amortization and interest schedule reflects th

The following amortization and interest schedule reflects the issuance of 10-year bonds by Buffalo Corporation on January 1, 2011, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly.

Amortization Schedule


Year


Cash


Interest

Amount
Unamortized

Carrying
Value


(a) Indicate whether the bonds were issued at a premium or a discount.



(b) Indicate whether the amortization schedule is based on the straight-line method or the effective-interest method.



(c) Determine the stated interest rate and the effective-interest rate. (Round answers to 0 decimal places, e.g. 18%.)


(d) On the basis of the schedule above, prepare the journal entry to record the issuance of the bonds on January 1, 2011. (If no entry is required, select \"No Entry\" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

January 1, 2011


(e) On the basis of the schedule above, prepare the journal entry to reflect the bond transactions and accruals for 2011. (Interest is paid January 1.) (If no entry is required, select \"No Entry\" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

December 31, 2011


(f) On the basis of the schedule above, prepare the journal entries to reflect the bond transactions and accruals for 2018. Buffalo Corporation does not use reversing entries. (If no entry is required, select \"No Entry\" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

Amortization Schedule


Year


Cash


Interest

Amount
Unamortized

Carrying
Value

1/1/2011 $27,163 $ 108,137
2011 $14,883 $16,221 25,825 109,475
2012 14,883 16,421 24,287 111,013
2013 14,883 16,652 22,518 112,782
2014 14,883 16,917 20,484 114,816
2015 14,883 17,222 18,145 117,155
2016 14,883 17,573 15,455 119,845
2017 14,883 17,977 12,361 122,939
2018 14,883 18,441 8,803 126,497
2019 14,883 18,975 4,711 130,589
2020 14,883 19,594 135,300

Solution

Solution a:

As carrying value is increasing gradually as per amortization schedule, therefore bonds were issued at discount.

Solution b:

As interest expense is increasing every year as per amortization schedule, therefore amortization schedule is based on effective interest method.

Solution c:

Stated interest rate = $14,883 / $135,300 = 11%

Effective interest rate = $16,221 / $108,137 = 15%

Solution d:

Solution e:

Solution f:

Journal Entries - Buffalo Corporation
Date Particulars Debit Credit
1-Jan-11 Cash Dr $108,137.00
Discount on issue of bond Dr $27,163.00
              To Bond Payable $135,300.00
(To record issue of bond at discount)
The following amortization and interest schedule reflects the issuance of 10-year bonds by Buffalo Corporation on January 1, 2011, and the subsequent interest p
The following amortization and interest schedule reflects the issuance of 10-year bonds by Buffalo Corporation on January 1, 2011, and the subsequent interest p

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site