Brothers Harry and Herman Hausyerday began operations of the
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows (the amounts are rounded to thousands of dollars to simplify):
Income tax for the year was $8. It will be paid in 2016.
I need help with preparing an income statement, retained earnings statement, the balance sheet, and the post-closing trial balance. I also need help checking my answers for my adjusted trial balance with the adjusted entries included.
thank you
| [The following information applies to the questions displayed below.] |
| Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows (the amounts are rounded to thousands of dollars to simplify): |
Solution
Entries Adjusted TB Account Titles Debit Credit Debit Credit Debit Credit Cash 3 42 45 Accounts Receivable 5 16 21 Supplies 12 -2 10 Land 0 9 9 Equipment 60 60 Accumulated Depreciation 6 6 12 Software 15 10 25 Accumulated Amortization 5 5 10 Accounts Payable 5 5 10 Notes Payable (short-term) 0 12 12 Salaries and Wages Payable 0 12 12 Interest Payable 0 1 1 Income Tax Payable 8 8 Common Stock 71 3 74 Retained Earnings 8 8 Service Revenue 0 160 160 Salaries and Wages Expense 0 97 97 Depreciation Expense 0 6 6 Amortization Expense 0 5 5 Income Tax Expense 8 8 Interest Expense 0 1 1 Supplies Expense 0 20 20 Totals 103 103 204 204 307 307 Income statement Service revenue 160 Expenses: Salaries and Wages Expense 97 Depreciation Expense 6 Amortization Expense 5 Interest Expense 1 Supplies Expense 20 Income tax expenses 8 Total expenses 137 net profit 23 Statement of retained earnings Opening balance 8 Add Net profit 23 Closing balance 31 Balance sheet Equity and liabilities Assets Current liabilities Current assets Accounts Payable 10 Cash 45 Notes Payable (short-term) 12 Accounts Receivable 21 Salaries and Wages Payable 12 Supplies 10 Interest Payable 1 76 Income Tax Payable 8 43 Non-current assets Land 9 Equity Equipment, Net 48 Common Stock 74 Software, Net 15 Retained Earnings 31 72 105 Total 148 Total 148