er 15 Homework Assignment Saved Help Save On June 30, 2018, Georgia-Atlantic, Inc., leased a warehouse facility from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $779,353 over a four-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2018. Georgia Atlantics incremental borrowing rate is 12%, the same rate ic uses to calculate lease payment amounts. Depreciation is recorded on a straight-ine basis at the end of each fiscal year. The fair value of the warehouse is $4.1. (FV of $1, PV of $1, FVA of S1, PVA of $1. FVAD of $1 and PVAD of S1) (Use appropriate factor(s) from the tables provided.) Required 1. Determine the present value of the lease payments at June 30, 2018 that Georgia-Atlantic uses to record the right-of-use asset and lease liability 2. What pretax amounts related to the lease would Georgia-Atlantic report in its balance sheet at December 31, 2018? 3. What pretax amounts related to the lease would Georgia-Atlantic report in its income statement for the year ended December 31, 2018? (For all requirements, enter your answers in whole dollars and not in millions. Round your final answer to nearest whole dollar.) 1. Present value 2. Pretax amount for liability Pretax amount for right-of-use asset 3. Pretax amount for interest expense Pretax amount for amortization expense K Prev 2 of 9 Next> e to search Oo
Solution 1:
semiannual lease payments = $779,353
Incremental borrowing rate = 12%, 6% semiannual
Present value of lease payments = $779,353 * Cumulative PV Factor of annuity due at 6% for 8 periods
= $779,353 * 6.58238 = $5,130,000
Solution 2:
Amount paid on 30.06.2018 by Georgia Atlantic= $779,353
Lease liability on 30.06.2018 = $5,130,000 - $779,353 = $4,350,647
Interest expense oin 31.12.2018 = $4,350,647 * 6% = $261,039
Payment on 31.12.2018 = $779,353
Lease liability to be reported on balance sheet on 31.12.2018 = $4,350,647 + $261,039 - $779,353 = $3,832,333
Depreciation expense for 2018 = $5,130,000 / 4*6/12 = $641,250
Pre tax amount of right of use assets to be reported in balance sheet on 31.12.2018 = $5,130,000 - $641,250 = $4,488,750
Solution 3:
Pre tax amount of interest expense to be reported in income statement on 31.12.2018 = $4,350,647 * 6% = $261,039
Pre tax amount of amortization expense to be reported in income statement = $5,130,000 / 4*6/12 = $641,250
Homework Sourse
