Hiland Inc manufactures snowsuits Hiland is considering purc
Hiland Inc. manufactures snowsuits. Hiland is considering purchasing a new sewing machine at a cost of $2.45 million. Its existing machine was purchased five years ago at a price of $1.8 million; six months ago, Hiland spent $55,000 to keep it operational. The existing sewing machine can be sold today for $240,566. The new sewing machine would require a one-time, $85,000 training cost. Operating costs would decrease by the following amounts for years 1 to 7:
The new sewing machine would be depreciated according to the declining-balance method at a rate of 20%. The salvage value is expected to be $380,300. This new equipment would require maintenance costs of $95,300 at the end of the fifth year. The cost of capital is 9%.
Click here to view the factor table.
(For calculation purposes, use 5 decimal places as displayed in the factor table provided.)
Use the net present value method to determine the following: (If net present value is negative then enter with negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer for present value to 0 decimal places, e.g. 125.)
Calculate the net present value.
Should Hiland Inc. purchase the new machine to replace the existing machine?
| Year | 1 | $390,000 | ||
| 2 | 399,200 | |||
| 3 | 410,700 | |||
| 4 | 425,700 | |||
| 5 | 433,300 | |||
| 6 | 435,400 | |||
| 7 | 437,300 |
Solution
Yes Hillind Inc. should Purchase the new machine
| Net initial investment required = cost of new sewing machine - disposal of existing sewing machine + one time training cost |
| = 2450000 - 240566 + 85000 |
| 2294434 |
