1 know I make any move Our divisions return on investment RO
Solution
(1) Office Product Division ROI for this year :-
Sales
21200000
Net Operating income
1844400
Operating Assets
4240000
Margin (1844400/21200000) * 100
8.7%
Turnover (21200000/4240000)
5
ROI (8.7% * 5)
43.5%
(2) Office Product Division ROI for the new product line :-
Sales
9100000
Net Operating income (9100000 * 35%) - 2538900
646100
Operating Assets
2600000
Margin (646100/9100000) * 100
7.1%
Turnover (91000000/2600000)
3.5
ROI (7.1% * 3.5)
24.85%
(3) Total in next year :-
Sales
30300000
Net Operating income
2490500
Operating Assets
6840000
Margin (2490500/30300000) * 100
8.22%
Turnover (30300000/6840000)
4.43
ROI (8.22% * 4.43)
36.41%
1. ROI for this year
43.5%
2. ROI for the new product line
24.85%
3. ROI for the next year
36.41%
(4) REJECT
(5) Adding the new line would increase the company’s Overall ROI
(6)Residual Income:-
1. Residual Income for this year (43.5% - 16%) * 4240000
1166000
2. Residual Income for the new product line (24.85% - 16%) * 2600000
230100
3. Residual Income for next year (36.41% - 16%) * 6840000
1396044
(6) (d) Accept the Order
| Sales | 21200000 |
| Net Operating income | 1844400 |
| Operating Assets | 4240000 |
| Margin (1844400/21200000) * 100 | 8.7% |
| Turnover (21200000/4240000) | 5 |
| ROI (8.7% * 5) | 43.5% |

